Pricing Engine

Product & landed cost¥ → PKR

Product load example

Source price

Customization

¥/unit

Exchange rate ¥ to PKR

PKR/¥

Duty & logistics basis

Unit weight

Duty + freight rate

Wastage / breakage

Your margin on goods

Landed cost builds from source price × FX + duty, grossed up for wastage.

Batch & capital cyclefor financing

Order quantity (MOQ)

units

Client offtake

/mo

Factory advance

Production lead

days

Shipping transit

days

Capital tied up = advance through production + full goods in transit + stock selling down over the offtake period.

Investor termsreturn & carry

SBP policy rate

Hurdle spread

Your carry

Target return p.a.

Total investor capital optional

Hurdle = policy rate + spread. Investors earn the hurdle first; you take carry on profit above it.

Landed / unit

—

cost in warehouse

Your margin / unit

—

on goods

Floor price

—

landed + margin

Outright · cash

—

per unit · client takes all stock now

Order value (—)—

No capital tied up over a sell-down, so no investor return is loaded — the client pays the floor.

Financed · stock batch

—

per unit · client offtakes monthly

Financing markup—

vs outright—

Priced so investors hit the target return on the capital tied up while the batch sells down.

Capital & returns —

At the financed price, net of your carry.

Avg capital tied up

—

Sell-through

—

Investor return · deployed

—

net, p.a.

Investor return · committed

—

on total capital

Your carry (annual)

—

Your margin (annual)

—

Test a different sell price (PKR/unit)

Saved calculations

Stored on this device

U Ahmed Trading Co. stock-batch pricing model — landed-cost build-up, capital cycle, hurdle + carry waterfall.